Other-Independent-Agencies Summary (In millions of dollars) ------------------------------------------------------------------------------------------ Account 1993 1994 1995 actual estimate estimate ------------------------------------------------------------------------------------------ On-Budget Federal funds: (As shown in detail above)....... BA 21,145 34,018 17,286 O -12,328 12,941 5,086 Deductions for offsetting receipts: Proprietary receipts from the public.......................... 155 BA/O \J\-52 \J\-27 \J\-50 376 BA/O \J\-39 \J\-47 \J\-47 403 BA/O \J\-* \J\-* ......... 803 BA/O \J\-28 \J\-32 \J\-35 806 BA/O \J\-160 \J\-22 \J\-22 Offsetting governmental receipts 276 BA/O \J\-507 \J\-526 \J\-524 453 BA/O ......... \J\-10 \J\-12 959 BA/O ......... \J\-500 \J\-4,300 ------------------------------- Total Federal funds............. BA 20,360 32,854 12,295 O -13,114 11,776 96 ------------------------------- Trust funds: (As shown in detail above)....... BA 10,992 11,634 11,928 O 11,167 11,407 11,691 Deductions for offsetting receipts: Intrafund transactions.......... 601 BA/O \J\-180 ......... ......... Intrafund transactions from off-budget accounts............. 601 BA/O \J\-3,435 \J\-3,616 \J\-3,711 Proprietary receipts from the public.......................... 154 BA/O \J\-* \J\-* \J\-* 351 BA/O ......... \J\-5 \J\-5 452 BA/O \J\-2 \J\-2 \J\-2 808 BA/O \J\-* ......... ......... 908 BA/O ......... \J\-* \J\-* ------------------------------- Total Trust funds............... BA 7,374 8,011 8,210 O 7,549 7,784 7,972 ------------------------------- Interfund transactions............ 452 BA/O \J\-2 \J\-2 \J\-2 502 BA/O \J\-5 \J\-5 \J\-10 506 BA/O ......... \J\-104 \J\-156 601 BA/O \J\-5,913 \J\-6,023 \J\-6,250 602 BA/O \J\-3 \J\-2 \J\-2 803 BA/O ......... \J\-* \J\-* Total Other Independent Agencies (on-budget).................... BA 21,811 34,728 14,084 O -11,488 13,424 1,648 ------------------------------- Off-Budget Federal funds: (As shown in detail above)....... BA 2,239 4,282 5,349 O 1,441 1,748 3,259 Total Other Independent Agencies (off-budget)................... BA 2,239 4,282 5,349 O 1,441 1,748 3,259 ------------------------------- Total Other Independent Agencies BA 24,050 39,010 19,433 O -10,047 15,172 4,907 ------------------------------------------------------------------------------------------